| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 702 € | - | - | - | - | - | - | 277 493 € | 40 209 € | 5525 € | 24 234 € | 444 € | 0 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 10 811 € | 3 € | 10 808 € | - | 0 € | 10 808 € |
| 2023 | 272 463 € | - | - | - | - | - | - | 232 853 € | 39 610 € | 3804 € | 21 040 € | 496 € | 1 € | 0 € | 0 € | 0 € | - | 102 € | - | - | 15 159 € | 11 € | 15 148 € | - | 0 € | 15 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7289 € | 0 € | 1816 € | 10 297 € | 19 402 € | 0 € | 0 € | 78 296 € | 78 296 € | 97 698 € | - | 45 277 € | 32 260 € | 0 € | 20 161 € | 97 698 € | 97 698 € |
| 2023 | 4740 € | 0 € | 1863 € | 158 € | 6761 € | 0 € | 0 € | 45 601 € | 45 601 € | 52 362 € | - | 17 009 € | 26 000 € | 0 € | 9353 € | 52 362 € | 52 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 610 € | 50.9% | 15 900 € | 38 300 € | 9+13% |
| 2023 | 59 370 € | 21.6% | 9360 € | 26 640 € | 8+14% |
| 2022 | 48 820 € | - | 7610 € | 23 770 € | 7 |