| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2704 € | - | - | - | - | - | - | 0 € | 2704 € | 1968 € | 936 € | 0 € | 0 € | 0 € | 0 € | 77 € | - | 0 € | - | - | -123 € | 50 € | -173 € | - | 0 € | -173 € |
| 2024 | 3954 € | - | - | - | - | - | - | 3120 € | 834 € | 1158 € | 870 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1324 € | 50 € | -1374 € | - | 0 € | -1374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2488 € | 0 € | 4956 € | 125 € | 7569 € | 0 € | 0 € | 0 € | 0 € | 7569 € | - | 2055 € | 0 € | 0 € | 5514 € | 7569 € | 7569 € |
| 2024 | 2391 € | 0 € | 5225 € | 125 € | 7741 € | 0 € | 0 € | 0 € | 0 € | 7741 € | - | 2054 € | 0 € | 0 € | 5687 € | 7741 € | 7741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 61.0% | 10 € | 10 € | 10% |
| 2023 | 1770 € | 60.0% | 40 € | 70 € | 10% |
| 2022 | 4430 € | - | 170 € | 2240 € | 1 |