| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 360 € | - | - | - | - | - | - | 301 925 € | 20 435 € | 0 € | 7179 € | 1299 € | 9386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5169 € | 0 € | 5169 € | - | 0 € | 5169 € |
| 2023 | 362 852 € | - | - | - | - | - | - | 341 090 € | 21 762 € | 0 € | 6244 € | 0 € | 10 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5378 € | 0 € | 5378 € | - | 0 € | 5378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 120 € | 0 € | 18 898 € | 0 € | 56 018 € | 0 € | 0 € | 162 403 € | 162 403 € | 218 421 € | - | 145 631 € | 6900 € | 0 € | 65 890 € | 218 421 € | 218 421 € |
| 2023 | 48 850 € | 0 € | 9303 € | 21 966 € | 80 119 € | 0 € | 0 € | 146 030 € | 146 030 € | 226 149 € | - | 158 528 € | 6900 € | 0 € | 60 721 € | 226 149 € | 226 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 100.4% | 10 920 € | 18 810 € | 40% |
| 2023 | 10 160 € | 273.5% | 17 030 € | 27 830 € | 4+33% |
| 2022 | 2720 € | - | 13 100 € | 22 980 € | 3 |