| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 138 019 € | - | - | - | - | - | - | 125 139 € | 12 880 € | 20 464 € | 4593 € | 19 717 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7540 € | 0 € | 7540 € | - | 0 € | 7540 € |
| 2022 | 110 235 € | - | - | - | - | - | - | 107 479 € | 2756 € | 15 744 € | 6635 € | 25 761 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6138 € | 0 € | 6138 € | - | 0 € | 6138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2115 € | 0 € | 0 € | 63 194 € | 65 309 € | 0 € | 0 € | 11 033 € | 11 033 € | 76 342 € | - | 24 161 € | 28 000 € | 0 € | 24 181 € | 76 342 € | 76 342 € |
| 2022 | 947 € | 0 € | 1370 € | 53 318 € | 55 635 € | 0 € | 0 € | 3297 € | 3297 € | 58 932 € | - | 14 291 € | 28 000 € | 0 € | 16 641 € | 58 932 € | 58 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 500 € | 32.6% | 3270 € | 17 950 € | 9-10% |
| 2023 | 33 400 € | 77.3% | 4020 € | 24 570 € | 10+11% |
| 2022 | 18 840 € | - | 1570 € | 10 520 € | 9 |