| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 283 € | - | - | - | - | - | - | 58 402 € | 22 881 € | 0 € | 1464 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 417 € | 0 € | 21 417 € | - | 0 € | 21 417 € |
| 2024 | 60 517 € | - | - | - | - | - | - | 59 621 € | 896 € | 0 € | 1736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -840 € | 625 € | -1465 € | - | 0 € | -1465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 228 € | 0 € | 774 € | 40 € | 45 042 € | 0 € | 0 € | 13 094 € | 13 094 € | 58 136 € | - | 356 € | 0 € | 0 € | 57 780 € | 58 136 € | 58 136 € |
| 2024 | 47 919 € | 0 € | 2293 € | 482 € | 50 694 € | 0 € | 0 € | 4900 € | 4900 € | 55 594 € | - | 19 231 € | 0 € | 0 € | 36 363 € | 55 594 € | 55 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 240.6% | 2650 € | 6150 € | 20% |
| 2023 | 960 € | 137.8% | 2960 € | 6640 € | 20% |
| 2022 | -2540 € | - | 2370 € | 5860 € | 2 |