| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1510 € | - | - | - | - | - | - | 9569 € | -8059 € | 0 € | 1812 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 671 € | - | - | -10 542 € | 50 € | -10 592 € | - | 0 € | -10 592 € |
| 2023 | 136 495 € | - | - | - | - | - | - | 93 641 € | 42 854 € | 0 € | 6258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6074 € | - | - | 30 522 € | 0 € | 30 522 € | - | 0 € | 30 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 350 € | 0 € | 147 831 € | 83 € | 162 264 € | 0 € | 0 € | 15 798 € | 15 798 € | 178 062 € | - | 36 616 € | 0 € | 0 € | 141 446 € | 178 062 € | 178 062 € |
| 2023 | 18 503 € | 0 € | 157 134 € | 506 € | 176 143 € | 0 € | 0 € | 19 525 € | 19 525 € | 195 668 € | - | 33 237 € | 0 € | 0 € | 162 431 € | 195 668 € | 195 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2790 € | 125.2% | 0 € | 0 € | 10% |
| 2023 | 11 080 € | 6.6% | 1500 € | 6000 € | 10% |
| 2022 | 10 390 € | - | 0 € | 1500 € | 1 |