| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 652 306 € | - | - | - | - | - | - | 616 008 € | 36 298 € | 0 € | 82 974 € | 7414 € | 4265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 527 € | 1 € | -43 528 € | - | 0 € | -43 528 € |
| 2023 | 659 245 € | - | - | - | - | - | - | 616 519 € | 42 726 € | 200 € | 53 594 € | 0 € | 2701 € | 0 € | 0 € | 0 € | - | 151 € | - | - | -13 920 € | 0 € | -13 920 € | - | 0 € | -13 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 327 € | 0 € | 50 230 € | 322 € | 164 879 € | 0 € | 0 € | 116 451 € | 116 451 € | 281 330 € | - | 42 097 € | 0 € | 0 € | 239 233 € | 281 330 € | 281 330 € |
| 2023 | 111 099 € | 0 € | 179 182 € | 739 € | 291 020 € | 0 € | 0 € | 121 067 € | 121 067 € | 412 087 € | - | 129 326 € | 0 € | 0 € | 282 761 € | 412 087 € | 412 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 880 € | 11.5% | 19 360 € | 26 780 € | 5-17% |
| 2023 | 72 190 € | 41.3% | 23 790 € | 29 840 € | 6-14% |
| 2022 | 122 930 € | - | 23 110 € | 34 790 € | 7 |