| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 337 € | 0 € | 0 € | 109 528 € | 106 377 € | 21 546 € | 41 728 € | - | - | - | - | - | 38 319 € | 0 € | 0 € | 0 € | - | 17 048 € | - | - | -26 153 € | 0 € | -26 153 € | - | 0 € | -26 153 € |
| 2024 | 79 303 € | 30 455 € | 0 € | 95 706 € | 111 874 € | 13 386 € | 46 061 € | - | - | - | - | - | 40 602 € | 0 € | 0 € | 0 € | - | 10 169 € | - | - | -16 628 € | 0 € | -16 628 € | - | 0 € | -16 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 129 € | 0 € | 18 337 € | 117 019 € | 155 485 € | 0 € | 140 € | 475 929 € | 476 069 € | 631 554 € | - | 87 393 € | 310 943 € | 0 € | 233 218 € | 631 554 € | 631 554 € |
| 2024 | 10 392 € | 0 € | 51 795 € | 117 019 € | 179 206 € | 0 € | 140 € | 475 339 € | 475 479 € | 654 685 € | - | 80 670 € | 315 262 € | 231 € | 258 522 € | 654 685 € | 654 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 100 € | 62.0% | 2010 € | 3350 € | 10% |
| 2023 | -44 990 € | 87.1% | 1540 € | 3330 € | 10% |
| 2022 | -24 050 € | - | 1220 € | 2460 € | 1 |