| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 921 120 € | - | - | - | - | - | - | 921 208 € | -88 € | 0 € | 97 842 € | 87 025 € | 9696 € | 0 € | 0 € | 0 € | - | 26 939 € | - | - | -47 540 € | 0 € | -47 540 € | - | 0 € | -47 540 € |
| 2022 | 835 703 € | - | - | - | - | - | - | 791 585 € | 44 118 € | 0 € | 86 927 € | 87 914 € | 9084 € | 0 € | 0 € | 0 € | - | 16 992 € | - | - | 19 029 € | 0 € | 19 029 € | - | 0 € | 19 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 267 349 € | 0 € | 223 395 € | 12 776 € | 503 520 € | 0 € | 0 € | 5 331 167 € | 5 331 167 € | 5 834 687 € | - | 426 012 € | 3 655 621 € | 0 € | 1 753 054 € | 5 834 687 € | 5 834 687 € |
| 2022 | 199 735 € | 0 € | 240 370 € | 29 744 € | 469 849 € | 0 € | 0 € | 5 543 181 € | 5 543 181 € | 6 013 030 € | - | 410 164 € | 3 802 272 € | 0 € | 1 800 594 € | 6 013 030 € | 6 013 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 247 110 € | 34.0% | 23 990 € | 79 640 € | 27+4% |
| 2022 | 184 360 € | - | 18 130 € | 66 600 € | 26 |