| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 340 918 € | 0 € | 0 € | 0 € | 20 779 € | 94 031 € | 10 464 € | - | - | - | - | - | 212 969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2675 € | 0 € | 2675 € | - | 0 € | 2675 € |
| 2023 | 306 559 € | 0 € | 0 € | 0 € | 29 750 € | 78 729 € | 7094 € | - | - | - | - | - | 166 773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 213 € | 0 € | 24 213 € | - | 0 € | 24 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 856 € | 0 € | 64 254 € | 0 € | 90 110 € | 0 € | 2145 € | 37 353 € | 39 498 € | 129 608 € | - | 44 380 € | 78 060 € | 0 € | 7168 € | 129 608 € | 129 608 € |
| 2023 | 65 256 € | 0 € | 84 223 € | 0 € | 149 479 € | 0 € | 2145 € | 42 610 € | 44 755 € | 194 234 € | - | 71 505 € | 95 236 € | 0 € | 27 493 € | 194 234 € | 194 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 740 € | 2.0% | 8500 € | 19 200 € | 60% |
| 2023 | 29 150 € | 72.7% | 6580 € | 13 650 € | 60% |
| 2022 | 16 880 € | - | 6040 € | 10 810 € | 6 |