| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 895 € | - | - | - | - | - | - | 32 325 € | 70 570 € | 33 € | 8627 € | 1 € | 5 € | 0 € | 0 € | 0 € | - | 2149 € | - | - | 59 757 € | 0 € | 59 757 € | - | 0 € | 59 757 € |
| 2024 | 84 131 € | - | - | - | - | - | - | 38 565 € | 45 566 € | 43 € | 15 344 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 1861 € | - | - | 28 252 € | 0 € | 28 252 € | - | 0 € | 28 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7498 € | 0 € | 6712 € | 0 € | 14 210 € | 11 220 € | 0 € | 563 333 € | 574 553 € | 588 763 € | - | 35 575 € | 184 757 € | 0 € | 368 431 € | 588 763 € | 588 763 € |
| 2024 | 5974 € | 0 € | 5394 € | 0 € | 11 368 € | 11 220 € | 0 € | 558 997 € | 570 217 € | 581 585 € | - | 91 716 € | 181 195 € | 0 € | 308 674 € | 581 585 € | 581 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 950 € | 40.0% | 1500 € | 2390 € | 30% |
| 2023 | 19 910 € | 5.3% | 4800 € | 4400 € | 3+50% |
| 2022 | 18 900 € | - | 630 € | 1020 € | 2 |