| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 219 € | 0 € | 0 € | 0 € | 1603 € | 19 008 € | 0 € | - | - | - | - | - | 9699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 091 € | 0 € | -10 091 € | - | 0 € | -10 091 € |
| 2023 | 6408 € | 0 € | 0 € | 0 € | 0 € | 3862 € | 0 € | - | - | - | - | - | 5839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3293 € | 0 € | -3293 € | - | 0 € | -3293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2931 € | 0 € | 169 € | 0 € | 3100 € | 0 € | 0 € | 28 250 € | 28 250 € | 31 350 € | - | 41 771 € | 0 € | 0 € | -10 421 € | 31 350 € | 31 350 € |
| 2023 | 3531 € | 0 € | 624 € | 0 € | 4155 € | 0 € | 0 € | 0 € | 0 € | 4155 € | - | 2285 € | 0 € | 0 € | 1870 € | 4155 € | 4155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5490 € | 510.0% | 600 € | 4880 € | 2+100% |
| 2023 | 900 € | 400.0% | 0 € | 850 € | 10% |
| 2022 | 180 € | - | 0 € | 170 € | 1 |