| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 739 778 € | - | - | - | - | - | - | 581 168 € | 158 610 € | 104 090 € | 27 036 € | 1324 € | 5154 € | 0 € | 0 € | 97 € | - | 0 € | - | - | 23 751 € | 0 € | 23 751 € | - | 0 € | 23 751 € |
| 2023 | 647 835 € | - | - | - | - | - | - | 509 634 € | 138 201 € | 81 827 € | 21 770 € | 7575 € | 6003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 176 € | 0 € | 36 176 € | - | 0 € | 36 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 408 € | 0 € | 1865 € | 65 910 € | 96 183 € | 0 € | 0 € | 12 746 € | 12 746 € | 108 929 € | - | 55 558 € | 0 € | 0 € | 53 371 € | 108 929 € | 108 929 € |
| 2023 | 541 € | 0 € | 0 € | 80 063 € | 80 604 € | 0 € | 0 € | 10 740 € | 10 740 € | 91 344 € | - | 61 721 € | 0 € | 0 € | 29 623 € | 91 344 € | 91 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 820 € | 11.4% | 14 530 € | 24 880 € | 60% |
| 2023 | 83 300 € | 11.1% | 10 040 € | 20 950 € | 6+20% |
| 2022 | 75 000 € | - | 7080 € | 15 060 € | 5 |