| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 806 € | - | - | - | - | - | - | 141 539 € | 18 267 € | 1355 € | 7459 € | 3246 € | 5860 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 6793 € | 0 € | 6793 € | - | 0 € | 6793 € |
| 2024 | 170 717 € | - | - | - | - | - | - | 151 649 € | 19 068 € | 644 € | 9768 € | 5673 € | 5801 € | 0 € | 0 € | 0 € | - | 314 € | - | - | 8214 € | 0 € | 8214 € | - | 0 € | 8214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4542 € | 0 € | 21 426 € | 10 277 € | 36 245 € | 0 € | 0 € | 120 930 € | 120 930 € | 157 175 € | - | 10 183 € | 48 490 € | 0 € | 98 502 € | 157 175 € | 157 175 € |
| 2024 | 23 193 € | 0 € | 17 032 € | 12 787 € | 53 012 € | 0 € | 0 € | 109 715 € | 109 715 € | 162 727 € | - | 12 528 € | 58 490 € | 0 € | 91 709 € | 162 727 € | 162 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 390 € | 13.2% | 830 € | 11 680 € | 40% |
| 2023 | 32 720 € | 64.8% | 940 € | 10 530 € | 40% |
| 2022 | 19 850 € | - | 310 € | 8400 € | 4 |