| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 287 € | - | - | - | - | - | - | 16 871 € | 7416 € | 0 € | 152 € | 0 € | 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6610 € | 0 € | 6610 € | - | 0 € | 6610 € |
| 2023 | 6360 € | - | - | - | - | - | - | 8916 € | -2556 € | 0 € | 159 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2718 € | 0 € | -2718 € | - | 0 € | -2718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2326 € | 0 € | 539 € | 0 € | 2865 € | 0 € | 0 € | 1582 € | 1582 € | 4447 € | - | 1103 € | 0 € | 0 € | 3344 € | 4447 € | 4447 € |
| 2023 | 86 € | 0 € | 631 € | 0 € | 717 € | 0 € | 0 € | 0 € | 0 € | 717 € | - | 3983 € | 0 € | 0 € | -3266 € | 717 € | 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2620 € | 52.3% | 0 € | 2620 € | 10% |
| 2023 | 1720 € | 1333.3% | 20 € | 1650 € | 1 |
| 2022 | 120 € | - | 0 € | 0 € | - |