| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 832 € | - | - | - | - | - | - | 79 654 € | 9178 € | 1382 € | 5468 € | 0 € | 1024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1304 € | 0 € | 1304 € | - | 0 € | 1304 € |
| 2024 | 92 005 € | - | - | - | - | - | - | 89 192 € | 2813 € | 1452 € | 5039 € | 0 € | 585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4263 € | 0 € | -4263 € | - | 0 € | -4263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1381 € | 0 € | 1263 € | 0 € | 2644 € | 0 € | 0 € | 0 € | 0 € | 2644 € | - | 11 580 € | 57 € | 0 € | -8993 € | 2644 € | 2644 € |
| 2024 | 618 € | 0 € | 1191 € | 0 € | 1809 € | 0 € | 0 € | 0 € | 0 € | 1809 € | - | 12 056 € | 50 € | 0 € | -10 297 € | 1809 € | 1809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 170 € | 0.6% | 12 630 € | 21 520 € | 40% |
| 2023 | 33 970 € | 25.5% | 12 520 € | 21 440 € | 4-20% |
| 2022 | 45 620 € | - | 17 240 € | 28 360 € | 5 |