| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 167 618 € | - | - | - | - | - | - | 170 264 € | -2646 € | 35 924 € | 38 605 € | 127 281 € | 54 031 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -3940 € | 4 € | -3944 € | - | 0 € | -3944 € |
| 2023 | 177 774 € | - | - | - | - | - | - | 171 751 € | 6023 € | 20 978 € | 20 040 € | 37 933 € | 771 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 2143 € | 6 € | 2137 € | - | 0 € | 2137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 011 € | 0 € | 52 813 € | 0 € | 137 824 € | 0 € | 0 € | 0 € | 0 € | 137 824 € | - | 164 352 € | 3249 € | 0 € | -29 777 € | 137 824 € | 137 824 € |
| 2023 | 32 577 € | 0 € | 50 964 € | 0 € | 83 541 € | 0 € | 0 € | 0 € | 0 € | 83 541 € | - | 99 629 € | 9745 € | 0 € | -25 833 € | 83 541 € | 83 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 820 € | 12.7% | 17 560 € | 25 690 € | 8-11% |
| 2023 | 35 290 € | 1.6% | 12 190 € | 24 490 € | 9+13% |
| 2022 | 35 870 € | - | 8750 € | 19 300 € | 8 |