| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 126 € | - | - | - | - | - | - | 49 369 € | 25 757 € | 20 964 € | 2653 € | 47 € | 0 € | 0 € | 0 € | 453 € | - | 0 € | - | - | 2640 € | 0 € | 2640 € | - | 0 € | 2640 € |
| 2024 | 77 426 € | - | - | - | - | - | - | 53 181 € | 24 245 € | 14 409 € | 1983 € | 8 € | 590 € | 0 € | 0 € | 292 € | - | 0 € | - | - | 7563 € | 6000 € | 1563 € | - | 0 € | 1563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 661 € | 0 € | 9060 € | 0 € | 39 721 € | 0 € | 0 € | 16 879 € | 16 879 € | 56 600 € | - | 5602 € | 0 € | 0 € | 50 998 € | 56 600 € | 56 600 € |
| 2024 | 25 971 € | 0 € | 8317 € | 0 € | 34 288 € | 0 € | 0 € | 21 718 € | 21 718 € | 56 006 € | - | 7648 € | 0 € | 0 € | 48 358 € | 56 006 € | 56 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 770 € | 19.0% | 4540 € | 11 900 € | 20% |
| 2023 | 28 370 € | 32.3% | 4750 € | 11 900 € | 20% |
| 2022 | 21 440 € | - | 4610 € | 11 590 € | 2 |