| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 521 € | - | - | - | - | - | - | 35 383 € | -2862 € | 0 € | 14 588 € | 725 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 825 € | 0 € | -16 825 € | - | 0 € | -16 825 € |
| 2024 | 54 542 € | - | - | - | - | - | - | 31 621 € | 22 921 € | 0 € | 11 717 € | 684 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 670 € | 0 € | 11 670 € | - | 0 € | 11 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 697 € | 0 € | 2810 € | 0 € | 21 507 € | 0 € | 0 € | 181 € | 181 € | 21 688 € | - | 39 213 € | 0 € | 0 € | -17 525 € | 21 688 € | 21 688 € |
| 2024 | 13 277 € | 0 € | 5660 € | 87 € | 19 024 € | 0 € | 0 € | 817 € | 817 € | 19 841 € | - | 20 541 € | 0 € | 0 € | -700 € | 19 841 € | 19 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6350 € | 4.4% | 2720 € | 4970 € | 20% |
| 2023 | 6640 € | 124.3% | 1800 € | 5040 € | 20% |
| 2022 | 2960 € | - | 910 € | 2820 € | 2 |