SIA "XTM NORD" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	320 692 €	-	-	-	-	-	-	125 762 €	194 930 €	989 €	254 023 €	74 221 €	60 082 €	0 €	0 €	0 €	-	231 €	-	-	-46 174 €	0 €	-46 174 €	-	0 €	-46 174 €
2023	446 221 €	-	-	-	-	-	-	139 221 €	307 000 €	132 €	373 676 €	202 851 €	46 552 €	0 €	0 €	0 €	-	85 €	-	-	89 406 €	0 €	89 406 €	-	0 €	89 406 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	1990 €	0 €	43 141 €	0 €	45 131 €	708 917 €	0 €	5158 €	714 075 €	759 206 €	-	386 952 €	0 €	0 €	372 254 €	759 206 €	759 206 €
2023	107 903 €	0 €	369 166 €	0 €	477 069 €	11 019 €	0 €	73 658 €	84 677 €	561 746 €	-	106 272 €	37 046 €	0 €	418 428 €	561 746 €	561 746 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	43 430 €	13.9%	20 230 €	40 420 €	70%
2023	50 460 €	19.5%	27 150 €	48 440 €	7-13%
2022	42 210 €	-	28 910 €	54 250 €	8