| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 773 € | 0 € | 0 € | 0 € | 30 111 € | 10 722 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 210 € | - | - | 3730 € | 0 € | 3730 € | - | 0 € | 3730 € |
| 2023 | 68 088 € | 0 € | 0 € | 0 € | 49 880 € | 17 503 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 277 € | - | - | 428 € | 0 € | 428 € | - | 0 € | 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 731 € | 0 € | 18 930 € | 17 153 € | 52 814 € | 0 € | 0 € | 5158 € | 5158 € | 57 972 € | - | 7049 € | 0 € | 0 € | 50 923 € | 57 972 € | 57 972 € |
| 2023 | 14 127 € | 0 € | 12 866 € | 18 053 € | 45 046 € | 0 € | 0 € | 8596 € | 8596 € | 53 642 € | - | 6449 € | 0 € | 0 € | 47 193 € | 53 642 € | 53 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -970 € | 24.4% | 250 € | 3070 € | 1-50% |
| 2023 | -780 € | 42.6% | 100 € | 4940 € | 20% |
| 2022 | -1360 € | - | 380 € | 4530 € | 2 |