| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 987 € | - | - | - | - | - | - | 90 433 € | -43 446 € | 0 € | 1595 € | 70 014 € | 1253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 720 € | 0 € | 23 720 € | - | 0 € | 23 720 € |
| 2024 | 6058 € | - | - | - | - | - | - | 52 216 € | -46 158 € | 0 € | 339 € | 70 474 € | 2222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 755 € | 0 € | 21 755 € | - | 0 € | 21 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 689 € | 0 € | 3171 € | 83 850 € | 98 710 € | 0 € | 0 € | 93 647 € | 93 647 € | 192 357 € | - | 2803 € | 52 308 € | 0 € | 137 246 € | 192 357 € | 192 357 € |
| 2024 | 13 013 € | 0 € | 1245 € | 92 750 € | 107 008 € | 0 € | 0 € | 55 574 € | 55 574 € | 162 582 € | - | 2047 € | 47 008 € | 0 € | 113 527 € | 162 582 € | 162 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 311.1% | 210 € | 6350 € | 20% |
| 2023 | -1980 € | 404.6% | 3580 € | 4880 € | 2-33% |
| 2022 | 650 € | - | 1430 € | 4940 € | 3 |