| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 814 € | - | - | - | - | - | - | 57 460 € | 60 354 € | 13 172 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 982 € | 0 € | 45 982 € | - | 0 € | 45 982 € |
| 2023 | 125 448 € | - | - | - | - | - | - | 42 042 € | 83 406 € | 8429 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 777 € | 0 € | 73 777 € | - | 0 € | 73 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 977 € | 0 € | 424 € | 193 047 € | 366 448 € | 0 € | 0 € | 4160 € | 4160 € | 370 608 € | - | 469 € | 0 € | 0 € | 370 139 € | 370 608 € | 370 608 € |
| 2023 | 126 995 € | 0 € | 592 € | 192 421 € | 320 008 € | 0 € | 0 € | 5200 € | 5200 € | 325 208 € | - | 1051 € | 0 € | 0 € | 324 157 € | 325 208 € | 325 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3120 € | 277.3% | 3010 € | 7200 € | 30% |
| 2023 | -1760 € | 208.8% | 1730 € | 3880 € | 3+50% |
| 2022 | -570 € | - | 2500 € | 4050 € | 2 |