| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 067 € | - | - | - | - | - | - | 90 357 € | 28 710 € | 0 € | 33 € | 818 € | 11 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 814 € | 0 € | 17 814 € | - | 0 € | 17 814 € |
| 2023 | 45 800 € | - | - | - | - | - | - | 60 083 € | -14 283 € | 0 € | 620 € | 1227 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 812 € | 0 € | -13 812 € | - | 0 € | -13 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 268 € | 0 € | 29 228 € | 15 234 € | 95 730 € | 6000 € | 0 € | 52 874 € | 58 874 € | 154 604 € | - | 1714 € | 0 € | 0 € | 152 890 € | 154 604 € | 154 604 € |
| 2023 | 14 249 € | 0 € | 35 277 € | 25 423 € | 74 949 € | 6000 € | 0 € | 56 168 € | 62 168 € | 137 117 € | - | 2041 € | 0 € | 0 € | 135 076 € | 137 117 € | 137 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 25.9% | 2120 € | 5760 € | 20% |
| 2023 | 4320 € | 323.8% | 3470 € | 3280 € | 2+100% |
| 2022 | -1930 € | - | 2420 € | 2610 € | 1 |