| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1412 € | - | - | - | - | - | - | 108 € | 1304 € | 4732 € | 0 € | 2425 € | 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1194 € | 50 € | -1244 € | - | 0 € | -1244 € |
| 2023 | 2534 € | - | - | - | - | - | - | 108 € | 2426 € | 6854 € | 0 € | 2377 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2282 € | 50 € | -2332 € | - | 0 € | -2332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2803 € | 0 € | 1571 € | 0 € | 4374 € | 0 € | 0 € | 8869 € | 8869 € | 13 243 € | - | 887 € | 5224 € | 0 € | 7132 € | 13 243 € | 13 243 € |
| 2023 | 2949 € | 0 € | 1605 € | 0 € | 4554 € | 0 € | 0 € | 10 196 € | 10 196 € | 14 750 € | - | 885 € | 5444 € | 0 € | 8421 € | 14 750 € | 14 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 93.3% | 0 € | 0 € | - |
| 2023 | -750 € | 17.2% | 0 € | 0 € | - |
| 2022 | -640 € | - | 0 € | 0 € | - |