| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 566 € | - | - | - | - | - | - | 303 395 € | 10 171 € | 0 € | 7206 € | 0 € | 7240 € | 0 € | 0 € | 0 € | - | 2064 € | - | - | -6339 € | 598 € | -6937 € | - | 0 € | -6937 € |
| 2023 | 379 569 € | - | - | - | - | - | - | 343 189 € | 36 380 € | 0 € | 12 211 € | 0 € | 5768 € | 0 € | 0 € | 0 € | - | 5109 € | - | - | 13 292 € | 956 € | 12 336 € | - | 0 € | 12 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 700 € | 0 € | 24 717 € | 114 € | 174 531 € | 0 € | 0 € | 15 971 € | 15 971 € | 190 502 € | - | 53 357 € | 0 € | 0 € | 137 145 € | 190 502 € | 190 502 € |
| 2023 | 161 900 € | 0 € | 7452 € | 480 € | 169 832 € | 0 € | 0 € | 23 565 € | 23 565 € | 193 397 € | - | 49 316 € | 0 € | 0 € | 144 081 € | 193 397 € | 193 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 760 € | 37.5% | 5780 € | 20 980 € | 6-40% |
| 2023 | 108 430 € | 1.6% | 9910 € | 35 620 € | 10+11% |
| 2022 | 106 710 € | - | 16 360 € | 33 060 € | 9 |