| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 176 € | - | - | - | - | - | - | 107 457 € | -1281 € | 0 € | 1140 € | 2764 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 174 € | 0 € | 174 € | - | 0 € | 174 € |
| 2024 | 88 538 € | - | - | - | - | - | - | 92 058 € | -3520 € | 0 € | 1214 € | 5845 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 949 € | 0 € | 949 € | - | 0 € | 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 81 € | 0 € | 22 529 € | 10 258 € | 32 868 € | 0 € | 0 € | 2934 € | 2934 € | 35 802 € | - | 12 495 € | 33 624 € | 0 € | -10 317 € | 35 802 € | 35 802 € |
| 2024 | 16 € | 0 € | 28 242 € | 9732 € | 37 990 € | 0 € | 0 € | 2336 € | 2336 € | 40 326 € | - | 13 593 € | 37 224 € | 0 € | -10 491 € | 40 326 € | 40 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8720 € | 52.4% | 3440 € | 6150 € | 2+100% |
| 2023 | 5720 € | 142.4% | 2070 € | 3370 € | 10% |
| 2022 | 2360 € | - | 1400 € | 2280 € | 1 |