| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 731 € | - | - | - | - | - | - | 153 480 € | -7749 € | 0 € | 13 161 € | 486 € | 0 € | 0 € | 0 € | 0 € | - | 1119 € | - | - | -21 543 € | 0 € | -21 543 € | - | 0 € | -21 543 € |
| 2024 | 318 832 € | - | - | - | - | - | - | 272 046 € | 46 786 € | 0 € | 11 056 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 1993 € | - | - | 33 731 € | 0 € | 33 731 € | - | 0 € | 33 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 782 € | 0 € | 8994 € | 2325 € | 35 101 € | 0 € | 0 € | 40 565 € | 40 565 € | 75 666 € | - | 12 423 € | 6544 € | 0 € | 56 699 € | 75 666 € | 75 666 € |
| 2024 | 55 070 € | 0 € | 143 € | 0 € | 55 213 € | 0 € | 0 € | 48 603 € | 48 603 € | 103 816 € | - | 9995 € | 15 579 € | 0 € | 78 242 € | 103 816 € | 103 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 110 € | 109.5% | 1490 € | 2840 € | 10% |
| 2023 | 18 190 € | 45.6% | 1540 € | 2580 € | 10% |
| 2022 | 33 460 € | - | 1640 € | 3130 € | 1 |