| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 420 € | - | - | - | - | - | - | 0 € | 33 420 € | 37 875 € | 183 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4642 € | 0 € | -4642 € | - | 0 € | -4642 € |
| 2023 | 36 885 € | - | - | - | - | - | - | 0 € | 36 885 € | 37 307 € | 186 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -621 € | 0 € | -621 € | - | 0 € | -621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1623 € | 0 € | 7 € | 7994 € | 9624 € | 0 € | 0 € | 0 € | 0 € | 9624 € | - | 2172 € | 0 € | 0 € | 7452 € | 9624 € | 9624 € |
| 2023 | 5932 € | 0 € | 6 € | 7862 € | 13 800 € | 0 € | 0 € | 102 € | 102 € | 13 902 € | - | 1809 € | 0 € | 0 € | 12 093 € | 13 902 € | 13 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7230 € | 5.1% | 1650 € | 5560 € | 5+25% |
| 2023 | 6880 € | 9.6% | 1690 € | 5160 € | 40% |
| 2022 | 6280 € | - | 1690 € | 4570 € | 4 |