| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 360 € | -3650 € | 0 € | 51 604 € | 53 458 € | 11 118 € | 32 751 € | - | - | - | - | - | 8385 € | 0 € | 0 € | 0 € | - | 13 067 € | - | - | 21 535 € | 0 € | 21 535 € | - | 0 € | 21 535 € |
| 2024 | 84 137 € | 1750 € | 0 € | 43 610 € | 51 271 € | 10 356 € | 32 751 € | - | - | - | - | - | 5507 € | 0 € | 0 € | 0 € | - | 18 492 € | - | - | 11 120 € | 0 € | 11 120 € | - | 0 € | 11 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 312 € | 0 € | 2197 € | 33 700 € | 104 209 € | 0 € | 0 € | 723 218 € | 723 218 € | 827 427 € | - | 22 449 € | 350 360 € | 0 € | 454 618 € | 827 427 € | 827 427 € |
| 2024 | 54 709 € | 0 € | 100 € | 35 350 € | 90 159 € | 0 € | 0 € | 755 968 € | 755 968 € | 846 127 € | - | 10 062 € | 392 807 € | 0 € | 443 258 € | 846 127 € | 846 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7250 € | 89.0% | 520 € | 3040 € | 10% |
| 2023 | -65 750 € | 78.6% | 240 € | 2470 € | 10% |
| 2022 | -36 820 € | - | 200 € | 1870 € | 1 |