| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 298 € | - | - | - | - | - | - | 25 104 € | 6194 € | 0 € | 2105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4089 € | 0 € | 4089 € | - | 0 € | 4089 € |
| 2024 | 33 113 € | - | - | - | - | - | - | 22 926 € | 10 187 € | 0 € | 2384 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7803 € | 0 € | 7803 € | - | 0 € | 7803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4448 € | 0 € | 187 € | 0 € | 4635 € | 0 € | 0 € | 25 986 € | 25 986 € | 30 621 € | - | 4904 € | 10 020 € | 0 € | 15 697 € | 30 621 € | 30 621 € |
| 2024 | 700 € | 0 € | 810 € | 0 € | 1510 € | 0 € | 0 € | 26 072 € | 26 072 € | 27 582 € | - | 2954 € | 13 020 € | 0 € | 11 608 € | 27 582 € | 27 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2140 € | 43.6% | 1400 € | 2690 € | 1-50% |
| 2023 | 1490 € | 4866.7% | 840 € | 2200 € | 2+100% |
| 2022 | 30 € | - | 480 € | 1440 € | 1 |