| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3946 € | - | - | - | - | - | - | 790 € | 3156 € | 68 € | 1321 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1710 € | 16 € | 1694 € | - | 0 € | 1694 € |
| 2023 | 4327 € | - | - | - | - | - | - | 3349 € | 978 € | 37 € | 1142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -201 € | 0 € | -201 € | - | 0 € | -201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 € | 0 € | 336 € | 44 € | 545 € | 0 € | 0 € | 0 € | 0 € | 545 € | - | 5671 € | 2895 € | 0 € | -8021 € | 545 € | 545 € |
| 2023 | 108 € | 0 € | 594 € | 0 € | 702 € | 0 € | 0 € | 0 € | 0 € | 702 € | - | 7522 € | 2895 € | 0 € | -9715 € | 702 € | 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 30.5% | 0 € | 660 € | - |
| 2023 | 950 € | 38.3% | 0 € | 940 € | - |
| 2022 | 1540 € | - | 0 € | 1540 € | 1 |