| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 367 € | - | - | - | - | - | - | 42 123 € | 83 244 € | 84 959 € | 21 975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1044 € | - | - | -24 734 € | 1616 € | -26 350 € | - | 0 € | -26 350 € |
| 2023 | 96 016 € | - | - | - | - | - | - | 28 731 € | 67 285 € | 17 633 € | 3332 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 45 698 € | 341 € | 45 357 € | - | 0 € | 45 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9060 € | 0 € | 8226 € | 0 € | 17 286 € | 34 485 € | 0 € | 0 € | 34 485 € | 51 771 € | - | 31 387 € | 0 € | 0 € | 20 384 € | 51 771 € | 51 771 € |
| 2023 | 5228 € | 0 € | 11 046 € | 0 € | 16 274 € | 45 000 € | 0 € | 0 € | 45 000 € | 61 274 € | - | 14 540 € | 0 € | 0 € | 46 734 € | 61 274 € | 61 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 260 € | 36.6% | 4560 € | 4440 € | 2+100% |
| 2023 | 15 560 € | 305.2% | 3700 € | 3970 € | 1-50% |
| 2022 | 3840 € | - | 800 € | 1290 € | 2 |