| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 540 € | - | - | - | - | - | - | 11 345 € | -805 € | 0 € | 0 € | 0 € | 446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1251 € | 0 € | -1251 € | - | 0 € | -1251 € |
| 2024 | 14 516 € | - | - | - | - | - | - | 12 480 € | 2036 € | 0 € | 0 € | 0 € | 362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1674 € | 0 € | 1674 € | - | 0 € | 1674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1224 € | 0 € | 0 € | 3 € | 1227 € | 0 € | 0 € | 0 € | 0 € | 1227 € | - | 865 € | 0 € | 0 € | 362 € | 1227 € | 1227 € |
| 2024 | 2287 € | 0 € | 123 € | 3 € | 2413 € | 0 € | 0 € | 0 € | 0 € | 2413 € | - | 800 € | 0 € | 0 € | 1613 € | 2413 € | 2413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2680 € | 0.4% | 70 € | 2610 € | 10% |
| 2023 | 2670 € | 7.0% | 0 € | 2660 € | 10% |
| 2022 | 2870 € | - | 0 € | 2440 € | 1 |