| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 981 638 € | - | - | - | - | - | - | 1 583 938 € | 397 700 € | 0 € | 62 129 € | 36 515 € | 15 € | 0 € | 0 € | 0 € | - | 7350 € | - | - | 364 721 € | 0 € | 364 721 € | - | 0 € | 364 721 € |
| 2024 | 2 046 780 € | - | - | - | - | - | - | 1 547 593 € | 499 187 € | 0 € | 59 814 € | 56 254 € | 0 € | 0 € | 0 € | 0 € | - | 21 380 € | - | - | 474 247 € | 0 € | 474 247 € | - | 0 € | 474 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 511 496 € | 0 € | 151 885 € | 39 099 € | 702 480 € | 0 € | 0 € | 1 467 686 € | 1 467 686 € | 2 170 166 € | - | 137 785 € | 0 € | 0 € | 2 032 381 € | 2 170 166 € | 2 170 166 € |
| 2024 | 182 829 € | 0 € | 304 239 € | 7047 € | 494 115 € | 0 € | 0 € | 1 576 562 € | 1 576 562 € | 2 070 677 € | - | 320 437 € | 82 580 € | 0 € | 1 667 660 € | 2 070 677 € | 2 070 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 440 € | 9.3% | 29 720 € | 55 230 € | 70% |
| 2023 | -13 210 € | 196.5% | 29 680 € | 49 160 € | 7+40% |
| 2022 | 13 690 € | - | 19 480 € | 31 940 € | 5 |