| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 149 € | - | - | - | - | - | - | 70 231 € | 37 918 € | 12 390 € | 3221 € | 2470 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 573 € | 0 € | 24 573 € | - | 0 € | 24 573 € |
| 2023 | 108 305 € | - | - | - | - | - | - | 67 752 € | 40 553 € | 7900 € | 5031 € | 1106 € | 534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 194 € | 0 € | 28 194 € | - | 0 € | 28 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 750 € | 0 € | 2335 € | 0 € | 85 085 € | 0 € | 232 € | 3255 € | 3487 € | 88 572 € | - | 65 134 € | 0 € | 0 € | 23 438 € | 88 572 € | 88 572 € |
| 2023 | 58 513 € | 0 € | 4980 € | 0 € | 63 493 € | 0 € | 232 € | 6281 € | 6513 € | 70 006 € | - | 71 141 € | 0 € | 0 € | -1135 € | 70 006 € | 70 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 500 € | 16.4% | 6080 € | 10 110 € | 4+33% |
| 2023 | 37 670 € | 18.8% | 5950 € | 12 020 € | 3-25% |
| 2022 | 46 400 € | - | 8940 € | 17 500 € | 4 |