| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 000 € | - | - | - | - | - | - | 259 255 € | -22 255 € | 0 € | 21 340 € | 0 € | 5454 € | 0 € | 0 € | 308 024 € | - | 375 935 € | - | - | -116 960 € | 0 € | -116 960 € | - | 0 € | -116 960 € |
| 2023 | 1 739 095 € | - | - | - | - | - | - | 1 914 340 € | -175 245 € | 0 € | 22 615 € | 7019 € | 17 872 € | 0 € | 0 € | 81 435 € | - | 84 419 € | - | - | -211 697 € | 0 € | -211 697 € | - | 0 € | -211 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 964 € | 0 € | 5 862 735 € | 0 € | 5 965 699 € | 0 € | 0 € | 76 € | 76 € | 5 965 775 € | - | 4 898 078 € | 0 € | 0 € | 1 067 697 € | 5 965 775 € | 5 965 775 € |
| 2023 | 5338 € | 0 € | 2 906 891 € | 342 000 € | 3 254 229 € | 0 € | 0 € | 241 € | 241 € | 3 254 470 € | - | 2 069 813 € | 0 € | 0 € | 1 184 657 € | 3 254 470 € | 3 254 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5920 € | - | 2520 € | 4090 € | 30% |
| 2023 | 0 € | 100.0% | 2120 € | 3480 € | 3+200% |
| 2022 | 3470 € | - | 1340 € | 2190 € | 1 |