| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 38 693 € | - | - | - | - | - | - | 31 031 € | 7662 € | 0 € | 4447 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1782 € | - | - | 1433 € | 50 € | 1383 € | - | 0 € | 1383 € |
| 2018 | 42 363 € | - | - | - | - | - | - | 25 160 € | 17 203 € | 0 € | 4114 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 1051 € | - | - | 12 035 € | 222 € | 11 813 € | - | 0 € | 11 813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 7354 € | 0 € | 17 375 € | 0 € | 24 729 € | 140 € | 0 € | 123 646 € | 123 786 € | 148 515 € | - | 67 606 € | 23 799 € | 0 € | 57 110 € | 148 515 € | 148 515 € |
| 2018 | 5078 € | 0 € | 6380 € | 0 € | 11 458 € | 140 € | 0 € | 63 705 € | 63 845 € | 75 303 € | - | 6092 € | 13 500 € | 0 € | 55 711 € | 75 303 € | 75 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 350 € | - | 0 € | 350 € | - |