| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1500 € | - | - | - | - | - | - | 0 € | 1500 € | 0 € | 0 € | 0 € | 750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 750 € | 0 € | 750 € | - | 0 € | 750 € |
| 2023 | 2500 € | - | - | - | - | - | - | 0 € | 2500 € | 0 € | 0 € | 0 € | 1607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 893 € | 0 € | 893 € | - | 0 € | 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 2951 € | 0 € | 2953 € | 0 € | 145 € | 1500 € | 1645 € | 4598 € | - | 198 € | 0 € | 0 € | 4400 € | 4598 € | 4598 € |
| 2023 | 3 € | 0 € | 2002 € | 0 € | 2005 € | 0 € | 145 € | 1500 € | 1645 € | 3650 € | - | 0 € | 0 € | 0 € | 3650 € | 3650 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 410 € | 720.0% | 130 € | 240 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |