| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 397 € | - | - | - | - | - | - | 18 814 € | 1583 € | 0 € | 1692 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 € | 0 € | -164 € | - | 0 € | -164 € |
| 2024 | 22 118 € | - | - | - | - | - | - | 19 726 € | 2392 € | 0 € | 1515 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 823 € | 0 € | 823 € | - | 0 € | 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1950 € | 0 € | 0 € | 0 € | 1950 € | 0 € | 0 € | 0 € | 0 € | 1950 € | - | 289 € | 0 € | 0 € | 1661 € | 1950 € | 1950 € |
| 2024 | 2572 € | 0 € | 0 € | 0 € | 2572 € | 0 € | 0 € | 0 € | 0 € | 2572 € | - | 747 € | 0 € | 0 € | 1825 € | 2572 € | 2572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 32.8% | 300 € | 2890 € | 10% |
| 2023 | 2410 € | 13.7% | 30 € | 2370 € | 10% |
| 2022 | 2120 € | - | 80 € | 2040 € | 1 |