| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 959 € | - | - | - | - | - | - | 124 328 € | -24 369 € | 0 € | 11 189 € | 10 319 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 239 € | 0 € | -25 239 € | - | 0 € | -25 239 € |
| 2023 | 173 276 € | - | - | - | - | - | - | 163 931 € | 9345 € | 0 € | 10 600 € | 63 815 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 560 € | 0 € | 62 560 € | - | 0 € | 62 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 646 € | 0 € | 39 032 € | 12 332 € | 146 010 € | 67 125 € | 0 € | 292 752 € | 359 877 € | 505 887 € | - | 20 710 € | 204 684 € | 0 € | 280 493 € | 505 887 € | 505 887 € |
| 2023 | 145 865 € | 0 € | 21 510 € | 2529 € | 169 904 € | 111 875 € | 0 € | 251 233 € | 363 108 € | 533 012 € | - | 22 596 € | 204 684 € | 0 € | 305 732 € | 533 012 € | 533 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 590 € | 19.3% | 7190 € | 12 240 € | 40% |
| 2023 | 23 120 € | 16.8% | 6480 € | 10 920 € | 40% |
| 2022 | 27 800 € | - | 5470 € | 9680 € | 4 |