| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 851 € | - | - | - | - | - | - | 24 549 € | 4302 € | 100 € | 2604 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1598 € | 0 € | 1598 € | - | 0 € | 1598 € |
| 2023 | 66 128 € | - | - | - | - | - | - | 74 111 € | -7983 € | 0 € | 2163 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 246 € | 0 € | -10 246 € | - | 0 € | -10 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 € | 0 € | 18 850 € | 9953 € | 28 967 € | 0 € | 0 € | 26 561 € | 26 561 € | 55 528 € | - | 11 530 € | 0 € | 0 € | 43 998 € | 55 528 € | 55 528 € |
| 2023 | 1553 € | 0 € | 457 € | 9953 € | 11 963 € | 0 € | 0 € | 33 409 € | 33 409 € | 45 372 € | - | 2972 € | 0 € | 0 € | 42 400 € | 45 372 € | 45 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 98.1% | 410 € | 670 € | 20% |
| 2023 | -3660 € | 268.7% | 610 € | 2140 € | 2-33% |
| 2022 | 2170 € | - | 4530 € | 5230 € | 3 |