| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 826 € | - | - | - | - | - | - | 14 € | 812 € | 0 € | 0 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 759 € | 50 € | 709 € | - | 0 € | 709 € |
| 2022 | 1097 € | - | - | - | - | - | - | 999 € | 98 € | 0 € | 0 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 € | 0 € | 54 € | - | 0 € | 54 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 67 € | 0 € | 692 € | 0 € | 759 € | 0 € | 0 € | 0 € | 0 € | 759 € | - | 896 € | 1806 € | 0 € | -1943 € | 759 € | 759 € |
| 2022 | 14 € | 0 € | 528 € | 0 € | 542 € | 0 € | 0 € | 0 € | 0 € | 542 € | - | 1388 € | 1806 € | 0 € | -2652 € | 542 € | 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 50.9% | 0 € | 0 € | 10% |
| 2023 | 570 € | 10.9% | 0 € | 0 € | 10% |
| 2022 | 640 € | - | 40 € | 180 € | 1 |