| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 422 € | - | - | - | - | - | - | 111 129 € | -27 707 € | 0 € | 16 398 € | 33 581 € | 251 € | 0 € | 0 € | 0 € | - | 7812 € | - | - | -18 587 € | 0 € | -18 587 € | - | 0 € | -18 587 € |
| 2023 | 51 320 € | - | - | - | - | - | - | 81 147 € | -29 827 € | 0 € | 13 683 € | 60 564 € | 203 € | 0 € | 0 € | 0 € | - | 6193 € | - | - | 10 658 € | 0 € | 10 658 € | - | 0 € | 10 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 061 € | 3710 € | 0 € | 19 692 € | 37 463 € | 0 € | 0 € | 176 545 € | 176 545 € | 214 008 € | - | 23 789 € | 100 464 € | 0 € | 89 755 € | 214 008 € | 214 008 € |
| 2023 | 16 058 € | 3710 € | 543 € | 28 479 € | 48 790 € | 0 € | 0 € | 192 545 € | 192 545 € | 241 335 € | - | 21 270 € | 111 723 € | 0 € | 108 342 € | 241 335 € | 241 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 131.3% | 1850 € | 9420 € | 30% |
| 2023 | -20 980 € | 210.4% | 1020 € | 8120 € | 30% |
| 2022 | -6760 € | - | 400 € | 5160 € | 3 |