| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5263 € | 0 € | 0 € | 39 517 € | 31 088 € | 973 € | 19 248 € | - | - | - | - | - | 3812 € | 0 € | 0 € | 0 € | - | 106 € | - | - | -10 447 € | 0 € | -10 447 € | - | 0 € | -10 447 € |
| 2024 | 6542 € | 0 € | 0 € | 29 782 € | 19 509 € | 2741 € | 4477 € | - | - | - | - | - | 10 064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -467 € | 0 € | -467 € | - | 0 € | -467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 078 € | 0 € | 727 € | 533 € | 17 338 € | 140 € | 0 € | 53 477 € | 53 617 € | 70 955 € | - | 4539 € | 62 483 € | 0 € | 3933 € | 70 955 € | 70 955 € |
| 2024 | 14 386 € | 0 € | 4809 € | 49 € | 19 244 € | 140 € | 0 € | 70 625 € | 70 765 € | 90 009 € | - | 4290 € | 71 339 € | 0 € | 14 380 € | 90 009 € | 90 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6600 € | 245.5% | 610 € | 770 € | 10% |
| 2023 | -1910 € | 361.6% | 620 € | 280 € | 10% |
| 2022 | 730 € | - | 830 € | 1010 € | 1 |