| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 621 € | - | - | - | - | - | - | 16 373 € | 2248 € | 0 € | 297 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 108 € | - | - | 1843 € | 0 € | 1843 € | - | 0 € | 1843 € |
| 2023 | 35 300 € | - | - | - | - | - | - | 22 656 € | 12 644 € | 0 € | 1001 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 11 631 € | 0 € | 11 631 € | - | 0 € | 11 631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 811 € | 0 € | 20 542 € | 0 € | 21 353 € | 0 € | 0 € | 8937 € | 8937 € | 30 290 € | - | 7408 € | 0 € | 0 € | 22 882 € | 30 290 € | 30 290 € |
| 2023 | 175 € | 0 € | 11 788 € | 0 € | 11 963 € | 0 € | 0 € | 12 353 € | 12 353 € | 24 316 € | - | 3277 € | 0 € | 0 € | 21 039 € | 24 316 € | 24 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2150 € | 38.7% | 140 € | 3060 € | 10% |
| 2023 | 1550 € | 318.9% | 0 € | 2300 € | 10% |
| 2022 | 370 € | - | 30 € | 2310 € | 1 |