| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 303 840 € | - | - | - | - | - | - | 1 195 106 € | 108 734 € | 0 € | 16 061 € | 0 € | 8450 € | 0 € | 0 € | 0 € | - | 2148 € | - | - | 82 075 € | 145 € | 81 930 € | - | 0 € | 81 930 € |
| 2024 | 1 171 701 € | - | - | - | - | - | - | 1 100 304 € | 71 397 € | 0 € | 15 414 € | 1029 € | 5602 € | 0 € | 0 € | 0 € | - | 3879 € | - | - | 47 531 € | 2 € | 47 529 € | - | 0 € | 47 529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 181 144 € | 0 € | 12 066 € | 459 281 € | 652 491 € | 0 € | 0 € | 40 827 € | 40 827 € | 693 318 € | - | 101 456 € | 9289 € | 0 € | 582 573 € | 693 318 € | 693 318 € |
| 2024 | 98 387 € | 0 € | 9078 € | 456 820 € | 564 285 € | 0 € | 0 € | 51 107 € | 51 107 € | 615 392 € | - | 84 872 € | 29 877 € | 0 € | 500 643 € | 615 392 € | 615 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 300 € | 8.4% | 14 930 € | 25 300 € | 3-25% |
| 2023 | 238 250 € | 3.6% | 14 790 € | 25 710 € | 4+33% |
| 2022 | 247 080 € | - | 12 080 € | 21 250 € | 3 |