| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 453 € | - | - | - | - | - | - | 152 173 € | -131 720 € | 0 € | 2775 € | 128 118 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6388 € | 0 € | -6388 € | - | 0 € | -6388 € |
| 2024 | 0 € | - | - | - | - | - | - | 143 796 € | -143 796 € | 0 € | 2069 € | 140 510 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5357 € | 0 € | -5357 € | - | 0 € | -5357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 429 € | 0 € | 129 605 € | 0 € | 178 034 € | 0 € | 0 € | 0 € | 0 € | 178 034 € | - | 25 098 € | 0 € | 0 € | 152 936 € | 178 034 € | 178 034 € |
| 2024 | 4659 € | 0 € | 105 095 € | 50 482 € | 160 236 € | 0 € | 0 € | 0 € | 0 € | 160 236 € | - | 912 € | 0 € | 0 € | 159 324 € | 160 236 € | 160 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 106.1% | 4850 € | 2980 € | 10% |
| 2023 | -4270 € | 37.6% | 3270 € | 3020 € | 10% |
| 2022 | -6840 € | - | 3330 € | 2740 € | 1 |