| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 939 € | - | - | - | - | - | - | 1318 € | 12 621 € | 9694 € | 759 € | 0 € | 3125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -957 € | 0 € | -957 € | - | 0 € | -957 € |
| 2024 | 19 594 € | - | - | - | - | - | - | 966 € | 18 628 € | 14 144 € | 783 € | 0 € | 1624 € | 0 € | 0 € | 0 € | - | 1385 € | - | - | 692 € | 0 € | 692 € | - | 347 € | 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 802 € | 0 € | 802 € | 0 € | 0 € | 0 € | 0 € | 802 € | - | 528 € | 0 € | 0 € | 274 € | 802 € | 802 € |
| 2024 | 5 € | 0 € | 1595 € | 0 € | 1600 € | 0 € | 0 € | 0 € | 0 € | 1600 € | - | 369 € | 0 € | 0 € | 1231 € | 1600 € | 1600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6290 € | 20.0% | 1890 € | 4050 € | 10% |
| 2023 | 7860 € | 14.4% | 2330 € | 4990 € | 10% |
| 2022 | 6870 € | - | 1890 € | 4890 € | 1 |