| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 304 € | - | - | - | - | - | - | 12 509 € | 10 795 € | 0 € | 27 182 € | 789 € | 6442 € | 0 € | 196 791 € | 22 086 € | - | 0 € | - | - | 196 837 € | 115 € | 196 722 € | - | 0 € | 196 722 € |
| 2024 | 48 093 € | - | - | - | - | - | - | 11 972 € | 36 121 € | 0 € | 8877 € | 473 € | 1580 € | 0 € | 2687 € | 4770 € | - | 0 € | - | - | 33 594 € | 0 € | 33 594 € | - | 0 € | 33 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8750 € | 563 655 € | 19 852 € | 0 € | 592 257 € | 563 123 € | 0 € | 56 109 € | 619 232 € | 1 211 489 € | - | 3164 € | 889 038 € | 0 € | 319 287 € | 1 211 489 € | 1 211 489 € |
| 2024 | 9921 € | 0 € | 1608 € | 936 € | 12 465 € | 553 320 € | 0 € | 3935 € | 557 255 € | 569 720 € | - | 4275 € | 442 880 € | 0 € | 122 565 € | 569 720 € | 569 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6740 € | 1.6% | 1650 € | 2270 € | 10% |
| 2023 | 6850 € | 1612.5% | 1300 € | 2110 € | 1 |
| 2022 | 400 € | - | 0 € | -20 € | - |